 |
Warrant Committee
March 12, 2012
Thirty seventh meeting
Present: E. Innes, D. Turner, J. Ahonen, S. Genega, C. Tougias, J. Folcarelli, C. Cahill, T. Hays, N. Bourque, R. Hallisey, M. Mitchell
Absent: K. Chase, M. Zullas, J. Wilson, H. Bell
Reserve Fund: $189,533.32
- Chair Innes called the meeting to order at 7:35pm in the Carol Blute Conference room.
- On a motion made by Member Turner and seconded by Member Tougias the Warrant Committee voted 8/0/0 that the Town appropriate the sum of $267,833 and that to meet said appropriation the sum of $243,847 be raised from the tax levy. Included in this appropriation are the sums of $11,440 representing expenses attributable to the Sewer Enterprise and $12,545 for expenses attributable to the Water Enterprise, which are to be included in Schedule A, “Local Receipts Not Allocated”, of the Tax Recapitulation as Sewer and Water Estimated Receipts.
- On a motion made by Member Tougias and seconded by Member Cahill the Warrant Committee voted 8/0/0 that the Town appropriate the sum of $78,483 to fund the capital projects listed below:
DEPARTMENT DESCRIPTION RECOMMENDED
Fifth Year Lease Payment:
Various 4 New Vehicles 16,000
Cemetery Tractor/mower 8,283
DPW Projects Repair of Hazardous sidewalks 10,000
Facilities Town Hall - Archive Room Shelving 2,700
Fire Additional Turnout Gear 22,000
Police Paint Exterior of Police HQ 9,000
Treasurer Handicap Accessible Counter 6,000
Treasurer Multifunction Printers 4,500
DPW Equipment Chevrolet Pickup Truck 25,530
DPW Equipment Chevy C2500 Pick Up Truck 25,530
DPW Equipment Bombardier Sidewalk Tractor 165,867
DPW Equipment Madvac 35,000
DPW Projects DPW Yard Controlled Access Security Gate20,000
DPW Projects Truck lift system central maintenance 45,000
DPW Projects Pavement management funding CH 90 shortfall 200,000
DPW Projects Surface Drains 500,000
IT Backup Generator for Town Hall/PMS 174,200
IT Upgrage Town Hall ethernet cable 70,000
School Dept Exterior Duct Work - MHS 300,000
School Dept Pick up truck 35,000
School Dept Exterior Duct Work - MHS 380,000
78,483
and that to meet said appropriation the sum of $53,237 be raised from the tax levy and the sum of $25,246 be transferred from the Overlay Reserve, and that the sum of $1,976,127 be appropriated for the purpose of financing the rehabilitation, replacement, or enhancement of the Town’s facilities and public safety equipment as described above, including costs incidental and related thereto; the Treasurer, with the approval of the Board of Selectmen, is authorized to sell and issue bonds or notes of the Town, aggregating not more than $1,976,127 in principal amount, pursuant to the provisions of Chapter 44, Sections 7(3A) and 7(9) of the Massachusetts General Laws, as amended, or any other applicable law and that the Board of Selectmen be and hereby is authorized to accept and expend in addition to the foregoing
appropriation one or more grants or gifts from any other public or private funding source and that the sum of $13,000 be appropriated to meet said principal and accompanying interest for one year and that to meet said appropriation the sum of $13,000 be transferred from the Overlay Reserve.
- On a motion made by Member Bourque and seconded by Member Cahill the Warrant Committee voted 8/0/0 that the Town authorize the Town Audit Committee to make recommendations to the Board of Selectmen relative to the appointment of a Certified Public Accountant for the purposes of this article, and that the Town appropriate the amount shown in the following tabulation under the heading "Recommended":
AUDIT DEPARTMENT Actual Approp. Recomm.
FY 11 FY 12 FY 13
General Audit 56,000 56,000 56,000
TOTAL AUDIT 56,000 56,000 56,000
and that to meet said appropriation the sum of $50,896 be raised from the tax levy. Included in this appropriation are the sums of $2,233 representing expenses attributable to the Sewer Enterprise and $2,871 representing expenses attributable to the Water Enterprise, which are to be included in Schedule A, “Local Receipts Not Allocated”, of the Tax Recapitulation as Sewer and Water Estimated Receipts.
- On a motion made by Member Ahonen and seconded by Member Cahill the Warrant Committee voted 8/0/0 that the Town appropriate the amounts shown in the following tabulation under the heading "Recommended":
EMPLOYEE BENEFITS Actual Approp. Recomm.
FY 11 FY 12 FY 13
Contributory Retirement 4,104,631 4,292,671 4,492,609
Non-contributory Retirement 14,225 18,156 0
Group Insurance 9,235,811 10,395,597 10,106,595
TOTAL EMPLOYEE BENEFITS 13,354,667 14,706,424 14,599,204
and that to meet said appropriation the sum of $13,974,182 be raised from the tax levy. Included in this appropriation are the sums of $301,350 representing expenses attributable to the Sewer Enterprise and $323,672 representing expenses attributable to the Water Enterprise, which are to be included in Schedule A, Local Receipts Not Allocated, to the Tax Recapitulation as Sewer and Water Estimated Receipts.
- On a motion made by Member Hays and seconded by Member Turner the Warrant Committee voted 8/0/0 that the Town vote to amend Chapter 13 of the General Bylaws, known as the Personnel Administration Bylaw, exactly as set forth in this schedule, and to appropriate the sum of $38,992 to fund wage adjustments effective July 1, 2012; said sum to be added to the salary accounts of the departments as shown in the following tabulations:
Recomm.
FY13
Central Business Office
General 1,819
Water 195
Sewer 152
Total Central Business Office 2,166
Consolidated Facilities 2,295
Council on Aging 679
Fire 2,977
Library 2,200
Personnel 1,100
Police 12,736
Public Works
General 1,917
Vehicle Maintenance 128
Solid Waste General 170
Water 1,023
Sewer 1,023
Total Public Works 4,261
Selectmen 5,873
Town Clerk - Salary Other 338
Veterans Agent 422
Warrant Committee 203
Total Chapter 13 Wage Adjustments 35,250
Treasurer - Salary - Treasurer 1,871
Town Clerk - Salary - Clerk 1,871
38,992
and that included in this appropriation are the sums of $1,218 representing expenses attributable to the Water Enterprise and $1,175 representing expenses attributable to the Sewer Enterprise which are to be included in Schedule A, “Local Receipts Not Allocated,” of the Tax Recapitulation as Water and Sewer Estimated Receipts with the remainder of $36,599 to be raised from the tax levy.
Member Hallisey arrived 7:50 pm
- On a motion made by Member Genega and seconded by Member Turner the Warrant Committee voted 9/0/0 that the Town appropriate the amount shown in the following tabulation under the heading “Recommended”:
GENERAL GOVERNMENT Actual Approp. Recomm.
FY 11 FY 12 FY 13
A BOARD OF SELECTMEN
1 CENTRAL BUSINESS OFFICE
Salaries & Wages 332,750 364,839 302,802
General Expenses 29,753 37,204 29,802
TOTAL CENTRAL BUSINESS 362,504 402,043 332,604
OFFICE
2 ELECTION & REGISTRATION
Salaries & Wages 40,570 27,014 43,271
General Expenses 10,553 4,674 8,800
TOTAL ELECTION & 51,123 31,688 52,071
REGISTRATION
3 INSURANCE GENERAL
General Expenses 961,344 896,041 950,647
TOTAL INSURANCE GENERAL 961,344 896,041 950,647
4 LAW
Retainer 53,500 55,000 56,000
Professional & Special 340,495 151,034 200,000
Services
Disbursements 3,315 3,500 4,000
Claims 0 1,000 1,000
TOTAL LAW 397,311 210,534 261,000
5 INFORMATION TECHNOLOGY
Salary & Wages 109,922 116,487 119,977
General Expenses 217,482 204,306 202,494
TOTAL INFORMATION 327,405 320,79 3 322,471
TECHNOLOGY
6 WARRANT/ANNUAL REPORTS/ BYLAWS
General Expenses - 5,346 6,300 6,300
Town Reports
General Expenses - 0 8,000 8,000
Warrant
TOTAL WARRANT/ 5,346 14,300 14,300
ANNUAL REPORTS/BYLAWS
7 SELECTMEN
Salary - Chairman 1,800 1,800 1,800
Salary - Other Two 3,000 3,000 3,000
Members
Salary – Town 143,025 145,885 145,885
Administrator
Salary - Other 220,752 238,398 240,649
General Expenses 88,214 25,060 24,156
TOTAL SELECTMEN 456,791 414,143 415,490
8 VETERANS BENEFITS
Salaries & Wages 18,068 18,360 18,730
General Expenses 1,959 1,625 1,785
Benefits 83,170 67,555 160,020
TOTAL VETERANS BENEFITS 103,197 87,540 180,535
TOTAL BOARD OF SELECTMEN 2,665,021 2,377,082 2,529,118
B BOARD OF ASSESSORS
Salary - Chairman 1,800 1,800 1,800
Salary - Other Two 3,000 3,000 3,000
Members
Salary - Other 187,962 192,573 194,940
General Expenses 17,457 16,702 19,503
Revaluation 0 99,500 0
TOTAL BOARD OF ASSESSORS 210,220 313,575 219,243
C TOWN CLERK
Salary - Clerk 82,488 83,118 84,118
Salary - Other 96,307 112,099 109,320
General Expenses 43,606 36,849 37,549
TOTAL TOWN CLERK 222,402 232,066 230,987
D TREASURER-COLLECTOR
Salary - Treasurer 81,488 83,118 83,118
Salary - Other 179,599 189,877 181,676
General Expenses 37,641 34,931 43,132
Cost of Bonds 3,221 2,560 2,560
Tax Title 5,146 6,500 6,500
New Equipment 2,460 2,000 2,000
TOTAL TREASURER-COLLECTOR 309,555 318,986 318,986
TOTAL GENERAL GOVERNMENT 3,407,197 3,241,709 3,298,333
and that to meet said appropriation the sum of $3,015,001 be raised from the tax levy. Included in this appropriation for General Government are the sums of $123,958 representing expenses attributable to the Sewer Enterprise and $159,375 for expenses attributable to the Water Enterprise, which are to be included in Schedule A, “Local Receipts Not Allocated”, of the Tax Recapitulation as Sewer and Water Estimated Receipts.
- On a motion made by Member Tougias and seconded by Member Bourque the Warrant Committee voted 9/0/0 that the Town appropriate the amount shown in the following tabulation under the heading “Recommended”:
BOARDS AND COMMITTEES |
Actual |
Approp. |
Recomm. |
|
FY 11 |
FY 12 |
FY 13 |
A |
BOARD OF APPEALS |
|
|
|
|
Salaries & Wages |
32,398 |
33,236 |
0 |
|
General Expenses |
1,288 |
1,333 |
0 |
|
TOTAL BOARD OF APPEALS |
33,686 |
34,569 |
0 |
|
|
|
|
|
B |
CONSERVATION COMMISSION |
|
|
|
|
General Expenses |
1,958 |
2,500 |
2,500 |
|
TOTAL CONSERVATION COMMISSION |
1,958 |
2,500 |
2,500 |
|
|
|
|
|
C |
COUNCIL ON AGING |
|
|
|
|
Salaries & Wages |
151,188 |
154,187 |
154,703 |
|
General Expenses |
33,951 |
33,658 |
33,690 |
|
Transportation Expenses |
7,526 |
8,000 |
8,000 |
|
Outreach Professional Services |
0 |
12,000 |
12,000 |
|
TOTAL COUNCIL ON AGING |
192,664 |
207,845 |
208,393 |
|
|
|
|
|
D |
HISTORICAL COMMISSION |
|
|
|
|
General Expenses |
1,800 |
2,240 |
2,240 |
|
TOTAL HISTORICAL COMMISSION |
1,800 |
2,240 |
2,240 |
|
|
|
|
|
E |
PERSONNEL BOARD |
|
|
|
|
Salaries & Wages |
46,890 |
47,995 |
49,256 |
|
General Expenses |
1,999 |
1,288 |
1,288 |
|
TOTAL PERSONNEL BOARD |
48,889 |
49,283 |
50,544 |
|
|
|
|
|
F |
PLANNING BOARD |
|
|
|
|
Salaries & Wages |
14,015 |
14,616 |
29,406 |
|
General Expenses |
2,648 |
2,391 |
4,316 |
|
TOTAL PLANNING BOARD |
16,662 |
17,007 |
33,722 |
|
|
|
|
|
G |
WARRANT COMMITTEE |
|
|
|
|
Salaries & Wages |
2,911 |
9,000 |
9,000 |
|
General Expenses |
7,388 |
850 |
850 |
|
TOTAL WARRANT COMMITTEE |
10,299 |
9,850 |
9,850 |
|
|
|
|
|
TOTAL BOARDS AND COMMITTEES |
305,959 |
323,294 |
307,249 |
and that to meet said appropriation the sum of $302,643 be raised from the tax levy. Included in this appropriation are the sums of $2,015 representing expenses attributable to the Sewer Enterprise and $2,591 representing expenses attributable to the Water Enterprise, which are to be included in Schedule A, “Local Receipts Not Allocated”, of the Tax Recapitulation as Sewer and Water Estimated Receipts.
- On a motion made by Member Genega and seconded by Member Ahonen the Warrant Committee voted 9/0/0 the Town appropriate the amount shown in the following tabulation under the heading “Recommended”:
PUBLIC WORK |
Actua |
Approp |
Recomm |
|
FY 1 |
FY 1 |
FY 1 |
|
|
|
|
Public Works General |
2,345,02 |
1,852,61 |
1,793,15 |
Capital Equipmen |
|
|
|
Vehicle Maintenance |
414,25 |
427,99 |
434,13 |
SUB-TOTAL PUBLIC WORK |
2,759,28 |
2,280,60 |
2,227,28 |
|
|
|
|
SOLID WASTE MANAGEMEN |
|
|
|
Collection of Refuse |
542,00 |
540,00 |
558,00 |
Refuse Disposa |
430,00 |
418,00 |
418,00 |
Curbside Recyclin |
777,77 |
841,22 |
823,22 |
Landfill Monitoring |
16,00 |
17,00 |
17,00 |
Solid Waste General |
68,53 |
57,42 |
79,25 |
Household Hazardous Waste Collection |
10,00 |
12,00 |
9,31 |
SUB-TOTAL SOLID WAST |
1,844,31 |
1,885,64 |
1,904,78 |
|
|
|
|
TOTAL NON-ENTERPRISE ACCOUNT |
4,603,59 |
4,166,25 |
4,132,07 |
|
|
|
|
WATER AND SEWER ENTERPRIS |
|
|
|
|
|
|
|
WATER ENTERPRIS |
|
|
|
Water Operations & Improvemen |
1,113,66 |
1,114,14 |
1,178,65 |
M.W.R.A. Assessment |
677,18 |
680,54 |
546,08 |
D.E.P. (SDWA) Assessment |
2,290,29 |
2,476,08 |
2,736,12 |
Water Leak Surve |
6,64 |
8,64 |
9,00 |
Water Capital Outlay |
12,00 |
12,00 |
12,00 |
Water Capital/Debt Service |
1,639,84 |
364,99 |
364,99 |
SUB-TOTAL WATER ENTERPRIS |
5,739,62 |
4,656,40 |
4,846,86 |
|
|
|
|
SEWER ENTERPRIS |
|
|
|
Sewer Operations & Improvemen |
655,49 |
692,42 |
748,22 |
M.W.RA. Sewer Assessment |
163,86 |
210,94 |
232,90 |
Sewer Capital Outla |
4,536,04 |
4,839,03 |
5,039,55 |
Sewer Capital/Debt Service |
1,357,89 |
774,69 |
774,69 |
SUB-TOTAL SEWER ENTERPRIS |
6,713,29 |
6,517,09 |
6,795,37 |
|
|
|
|
TOTAL WATER AND SEWER ENTERPRIS |
12,452,91 |
11,173,50 |
11,642,23 |
|
|
|
|
TOTAL PUBLIC WORK |
17,056,51 |
15,339,75 |
15,774,31 |
Of the total amounts appropriated, the maximum sum authorized for salaries and wages is $2,322,736.
To meet the appropriation for Water Operations and Improvement and for the MWRA Water Assessment and the DEP Assessment, the sum of $0 is to be transferred from the water surplus as of June 30, 2012 and the sum of $4,846,863 is to be raised from the tax levy. This sum of $4,846,863 represents expenditures attributable to the Water Enterprise which are to be included in Schedule A, “Local Receipts Not Allocated,” of the Tax Recapitulation as Water Estimated Receipts.
To meet the appropriation for Sewer Operations and Improvement and for the MWRA Sewer Assessment, the sum of $0 is to be transferred from the Sewer Surplus as of June 30, 2012, and the balance of $6,795,375 is to be raised from the tax levy. This sum of $6,795,375 represents expenses attributable to the Sewer Enterprise which is to be included in Schedule A, “Local Receipts Not Allocated,” of the Tax Recapitulation as Sewer Estimated Receipts.
The Public Works Department is hereby authorized to sell at a private or public sale, with the approval of the Board of Selectmen, equipment that is no longer needed by the department. It is further authorized to exchange or trade in old equipment for similar materials in the usual course of its operations to provide for replacement items.
Member Mitchell Arrived 7:58 pm
- On a motion made by Member Turner and seconded by Member Genega the Warrant Committee voted 10/0/0 that no appropriation be made for Article 20 of the Annual Town Warrant.
- On a motion made by Member Turner and seconded by Member Hallisey the Warrant Committee voted 10/0/0 that that the Town appropriate the amount shown in the following tabulation under the heading “Recommended”:
LIBRAR |
Actua |
Approp |
Recomm |
|
FY 1 |
FY 1 |
FY 1 |
|
|
|
|
Salaries & Wages |
805,94 |
836,95 |
849,06 |
General Expenses |
123,46 |
111,85 |
109,26 |
Old Colony Networ |
31,97 |
31,42 |
31,03 |
Books & Related Material |
54,80 |
62,94 |
70,00 |
TOTAL LIBRAR |
1,016,19 |
1,043,17 |
1,059,35 |
and that to meet said appropriation the sum of $1,059,357 be raised from the tax levy.
- On a motion made by Member Ahonen and seconded by Member Turner the Warrant Committee voted 10/0/0 that the Town appropriate the amount shown in the following tabulation under the heading “Recommended”:
CONSOLIDATED FACILITIE |
Actua |
Approp |
Recomm |
|
FY 1 |
FY 1 |
FY 1 |
|
|
|
|
Salaries & Wages |
|
263,13 |
482,83 |
General Expense |
|
149,79 |
111,29 |
Maintenance Contract |
|
|
13,04 |
TOTAL CONSOLIDATED FACILITIE |
|
412,92 |
607,16 |
and that to meet said appropriation the sum of $607,167 be raised from the tax levy.
- On a motion made by Member Tougias and seconded by Member Ahonen the Warrant Committee voted 10/0/0 that the Town appropriate the amount shown in the following tabulation under the heading “Recommended”:
STABILIZATION FUND |
Actua |
Approp |
Recomm |
|
FY1 |
FY1 |
FY1 |
|
|
|
|
Stabilization Fun |
50,00 |
913,47 |
417,07 |
Capital Stabilization Fun |
|
158,92 |
134,84 |
GRAND TOTA |
50,00 |
1,072,39 |
551,92 |
and that to meet said appropriation the sum of $551,924 is to be appropriated from funds certified by the Department of Revenue as free cash.
- On a motion made by Member Turner and seconded by Member Tougias the Warrant Committee amended the vote of Article 30 from 2/29/12 and voted 10/0/0 that the sum of $134,846 be appropriated for the purpose set forth in this article and that to meet said appropriation the sum of $68,720 is to be appropriated from funds certified by the Department of Revenue as free cash and the sum of $66,126 be transferred from the Overlay Reserve.
- On a motion made by Member Mitchell and seconded by Member Genega the Warrant Committee voted 10/0/0 that the Town continue the revolving funds created under Chapter 44, Section 53Eborder-color:#000000;border-collapse:collapse;">
Annual Town Meetin |
Departmen |
Purpos |
Revenue Sourc |
Limi |
March 1994 Article 3 |
Board of Park Commissioner |
Maintenance and repair of Town parks and recreational facilitie |
Fees received from the use of Town parks and recreational facilitie |
$75,00 |
May 1996 Article 3 |
Board of Library Trustee |
Purchasing new books and other related material |
Fines for overdue materials and from charges for lost or damaged materials, printer use fees and receipts from the sale of trash sticker |
$55,00 |
May 2001 Article 2 |
Board of Selectme |
Operation, repair, rental and maintenance of the Senior Cente |
Fees received from rental of the facilities at the Senior Cente |
$25,00 |
May 2004 Article 2 |
Board of Healt |
Operation of health programs and for the purchase of additional vaccine for Town of Milton resident |
Fees and charges received from the operation of influenza and pneumonia clinics, a year round immunization program, other health program |
$10,00 |
May 2008 Article 3 |
Board of Library Trustee |
Operation, repair, rental and maintenance of the library facilitie |
Fees and charges received from rental of library facilitie |
$25,00 |
May 2009 Article 4 |
Cemetery Departmen |
Purchasing, storing and installing grave liners and other related materials and equipmen |
Fees for providing and installing grave liner |
$60,000
|
May 2011 Article 3 |
Conservation Commissio |
Purchasing and installation of trees, shrubs and plants, cleaning of waterways and removal of invasive species and improving drainag |
Fees charged for fines imposed for the violation of the Wetlands Protection Act and the Town of Milton Wetlands Bylaw |
$15,00 |
January 2012 STM Article |
Board of Selectme |
Building maintenance, repair and improvemen |
Revenue collected from rent or fees for occupancy or use of the former East Milton Librar |
$6,00 |
- On a motion made by Member Turner and seconded by Member Genega the Warrant Committed voted unanimously to adjourn the meeting at 8:40 pm. 10/0/0
Reserve Fund: $189,533.32
Respectfully submitted, Tricia Cahill, Warrant Committee Clerk |